County Profile for Butler - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,131,354 Total Charges 157,636,408
Fixed Assets 6,548,467 Contract Allowance 126,237,170
Other Assets 1,890,528 Operating Revenue 31,399,238
Total Assets 14,570,349 Operating Expenses 41,363,649
Current Liabilities 75,015,669 Operating Margin -9,964,411
Long Term Liabilities 394,928 Other Income 2,126,358
Total Equity -60,840,248 Other Expense 0
Total Liabilities and Equity 14,570,349 Net Profit or Loss -7,838,053

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,000 Revenue per Bed $523,321 Revenue per Person $31,399,238
Net Margin per Discharge ($6,347) Net Margin per Bed ($166,074) Net Margin per Person ($9,964,411)
Net Profit per Discharge ($4,992) Net Profit per Bed ($130,634) Net Profit per Person ($7,838,053)
Net Fixed Assets per Discharge $4,171 Net Fixed Assets per Bed $109,141 Net Fixed Assets per Bed $6,548,467
Long Term Debt per Discharge $252 Long Term Debt per Bed $6,582 Long Term Debt per Person $394,928
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,202 Net Fixed Assets 1,981 Population Estimate 1,151
Total Revenue 1,561 Long Term Liabilities 1,980 Total Patient Discharges 1,332
Net Margin 2,974 Total Patient Beds 1,192
Net Profit or Loss 3,146

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,811,846 5,570,546 0.6843
31 Intensive Care Unit 1,428,360 3,950,543 0.3616
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,745,901 10,875,473 0.1605
51 Recovery Room 266,418 4,638,094 0.0574
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 627,504 13 Nursing Administration 497,554
02,03 Captial Related - Movable Equipment 1,522,180 14 Central Services and Supply 133,064
04 Employee Benefits 1,709,605 15 Pharmacy 345,232
05 Administrative and General 5,900,089 16 Medical Records and Medical Library 356,130
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 981,389 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 456,769 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 494,587 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,024,103

County Profile for Butler - 2015